VA GLOBAL FINANCIAL REPORT
COSTS
Airport Taxes -3,800.00
Meal on board -20,912.00
Fuel -31,062.10
Ground Handling -47,500.00
Cabin Personal -30,400.00
Office Personal -38,000.00
INCOME
Extra charge 13,070.00
INCOME REGULAR ROUTES
Cargo in regular routes 423,260.00
PAX in regular routes 353,388.00
AIRCRAFT PURCHASE
A320 OE-LKA Salzburg -83,600,000.00
A320 O-LKB Klagenfurt 0.00
A320 OE-LKB Klagenfurt -83,600,000.00
A320 OE-LKC Vienne -83,600,000.00
A320 OR-LKD Linz -83,600,000.00
DH8D Bregenz -38,000,000.00
DH8D Untersberg -38,000,000.00
DH8D Untersberg -38,000,000.00
DH8D OE-LKF Untersberg -38,000,000.00
DH8D OE-LKG Eisenstadt -38,000,000.00
DH8D OE-LKH Michaela -38,000,000.00
A320 OE-LKI Hanna -83,600,000.00
DH8D OE-LKJ Alexander -38,000,000.00
A320 OE-LKK Mozart -83,600,000.00
A320 OE-LKL Graz -83,600,000.00
A320 OE-LKM Kapfenberg -83,600,000.00
A320 OE-LKN Villach -83,600,000.00
A320 OE-LKO Donau -83,600,000.00
A320 OE-LDA Stuttgart -83,600,000.00
A320 OE-LDB Memmingen -83,600,000.00
A320 OE-LDC Augsburg -83,600,000.00
DH8D OE-LDD Allgäu -38,000,000.00
DH8D OE-LDE Ulm -38,000,000.00
A320 OE-LDF Köln -83,600,000.00
A320 OE-LDH Düsseldorf -83,600,000.00
A320 OE-LDI Dortmund -83,600,000.00
DH8D OE-LDJ Leverkusen -38,000,000.00
DH8D OE-LDK Bottrop -38,000,000.00
A320 OE-LDL Leipzig -83,600,000.00
A320 OE-LDM Berlin -83,600,000.00
A320 OE-LDM Dresden -83,600,000.00
DH8D OE-LDN Erfurt -38,000,000.00
DH8D OE-LDN Plauen -38,000,000.00
A320 OE-LDO Rügen -83,600,000.00
COSTS PILOTS SALARY
Pilots Flight Salary 11,085.50
COSTS AIRCRAFT MAINTENANCE
COSTS AIRCRAFT REPAIR
FINANCIAL BALANCE -2,165,330,620.60


Powered by Virtual Airlines Manager [v2.6.2]